1122 W. Huntington Dr. #3
Arcadia, CA 91007

| Asking Price | $408,000 | ::: | Sq-ft | 909 |
| Purchased Price | $285,000 | ::: | Lot Size | (Condo Complex) |
| Purchased Date | 10/29/2004 | ::: | Beds | 2 |
| Days on Redfin | 46 | ::: | Baths | 1.75 |
| $/Sq-ft | $449 | ::: | Year Built | 1960 |
| 20% Downpayment | $81,600 | ::: | Area | Huntington/Sunset |
| Income Required | $102,000/yr | ::: | Type | Attached Condo |
| Est. Payment* | $2,062/month | ::: | MLS# | A08044138 |
*Estimated monthly payment assume 20% down, 30-yr fixed @ 6.50%
This property is located on Huntington Dr. along with a whole block’s row of other condominiums and apartment complexes. Take a quick look at this Craigslist search and you will find no shortage of units being advertised for rent. Rents range from $1,000 for a 1br/studio up to $1,695 for a “large” 2 bed/2 bath unit.
If you were to purchase this unit today with a 20% down payment, your mortgage will end up costing you $300 more than a comparable rental. This is on top of property taxes, maintenance and the ridiculous $140 HOA dues.
This property didn’t always carry such a large premium though. Take a look at the following sales history:
Apr 01, 1994 $95,000 —
Oct 18, 2001 $138,000 5.1%/yr
Oct 29, 2004 $285,000 27.0%/yr
Although the housing bubble had started well before 2004, let’s use the $285,000 as our base price and apply the standard appreciation over it:
3% $316,064
4% $326,935
5% $338,070Currently listing for $408,000, this condo is at least $69,930 overpriced.
The monthly mortgage would actually be $1,709 if you bought it for $338,070; therefore breaking even as a rental unit. Personally, I believe this property is still overpriced and it’s realistic to consider its 2001 sales price of $138,000 to be the base price.
3% $167,232
4% $178,072
5% $189,500
You have two types of buyers who will consider this property. Someone using it as a primary residence and perhaps rent out a room or a cash flow investor. With today’s lending standards and the way the market is heading, would you put $81,600 to pick up this condo?
No way. Anyone who does should have their head completely checked out.
It is asking such ridiculous price like the the bubble were still inflating. Let it sit and rot.